Investment Summary
This property is part of the 29 Pack Portfolio purchased in the summer of 2025. The standard purchase price assigned is $52,000, acquired on August 15, 2025, with $10,000 allocated toward capital expenditures. After closing costs, the basis for the property started at $53,510.
At acquisition, the property was generating $650 in monthly rent, which is under market. The acquisition team was able to speak with the tenant and negotiate a raise to $850 immediately before closing. This streamlined process provides a clear path to improved income while maintaining conservative underwriting assumptions.
The asset is expected to deliver consistent cash flow supported by stabilized rent and disciplined expense projections. While $850 remains below market, the tenant has committed to a longer-term stay, meaning the fund will not be incurring undue capital expenditures in the near term. The original projected cash-on-cash return on this property starts at an impressive 7.5%.
Our partner who leads the acquisition team personally visits and vets every property acquisition; see the photo above from the visit.
Property Overview
- Purchase Price: $52,000 (standardized from the portfolio purchase)
- Basis After Closing Costs: $53,510
- Capital Expenditure Planned: $10,000
- Original Rent: $650/month
- Negotiated Rent (pre-closing): $850/month
- Projected COC Return: 7.5%
- Square Footage: ~955 sq ft
- Bedrooms / Bathrooms: 3 bed / 1 bath
- Construction: Brick
Neighborhood Analysis
- Located in the Schoolcraft Southfield area, on a stable residential block
- 2-minute drive to Food Giant
- 4-minute drive to Imperial Fresh Market
- 10-minute drive to Meijer on Grand River Ave, providing convenient access to suburban shopping for tenants
Comparable Sales
Our realtors’ comparable sales list shows:
- 13209 TERRY Street, Detroit, MI 48227-2570 — sold for $80,000
This material is for informational purposes only and does not constitute an offer to sell or a solicitation of an offer to buy securities in Mutual Trust Management Advisors, LP. Any offering of securities is made only to verified accredited investors pursuant to Rule 506(c) of Regulation D under the Securities Act of 1933. The financial projections, including estimated cash-on-cash returns and property valuations, are forward-looking statements based on current assumptions. These figures are not guarantees of future performance. Real estate investments involve inherent risks, including the potential loss of principal. Past performance is not indicative of future results.